I have my last exam in couple of hours, but after I'm done with it I'm happy to analyze this as well 
Quick comments:
- Academy indeed sucks at this point
- GS beakers seem too low (if beakers were converted to gold, 1250 gold could make sense)
- With GM you might want to take library bonuses into account (if you want to translate it into beakers)
- With Shrine you also need to take multipliers and future spreads into account making it the most complex calculation. I can try to quantify it later today unless you are faster.
Quick comments:- Academy indeed sucks at this point
- GS beakers seem too low (if beakers were converted to gold, 1250 gold could make sense)
- With GM you might want to take library bonuses into account (if you want to translate it into beakers)
- With Shrine you also need to take multipliers and future spreads into account making it the most complex calculation. I can try to quantify it later today unless you are faster.